W. Va. Code R. agency 178, tit. 178, ser. 178-05, tbl. 178-5I

Current through Register Vol. XLI, No. 50, December 13, 2024
Table 178-5I

EXAMPLE: PICK 7 FOOL, Multiple Takeout Rates & Multiple Betting Sources

(Net Price Calculation)

Percent Takeout

Gross Pool

Gross Amt. Bet on Win

Net Pool

Net Amt.

Bet on Win

Source 1: 16%

$190,000.00

$44.00

$159,600.00

$36.96

Source 2: 18.5%

$10,000.00

$18.00

$8,150.00

$14.67

Source 3: 21%

$525,730.00

$124.00

$415,326.70

$97.96

TOTALS:

$725,730.00

$186.00

$583,076.70

$149.59

Total Profit

Total Net Pool - Total Net Bet on the Winning Combination

= $582,927.11

Profit Per Dollar:

Total Profit/Total Net Bet on tire Winning Combination

= $3,896.8321

$1 Unbroken Base Price:

Profit Per Dollar + $1

= $3,897.8321

$1 Unbroken Price for Source 1:

$1 Unbroken Base Price x (1 - Percent Takeout)

= $3,274.1789

$1 Unbroken Price for Source 2:

$1 Unbroken Base Price x (1 - Percent Takeout)

= $3,176.7331

$1 Unbroken Price for Source 3:

$1 Unbroken Base Price x (1 - Percent Takeout)

= $3,079.2873

W. Va. Code R. agency 178, tit. 178, ser. 178-05, tbl. 178-5I