(no dump-in premiums allowed)
Rate ' 2 (I + CG)/X + Y - I - CG
Where: I is the net investment income
CG is capital gains less capital losses
X is the current year cash and invested assets plus investment income due and accrued less borrowed money
Y is the same as X but for the prior year
W. Va. Code R. § 114-48-3