Risk categories:
+ - Significant | 0 | - | Insignificant | |||
RISK CATEGORY | ||||||
i | ii | iii | iv | v | vi | |
Disability - other than LTC/LTD* | + | 0 | + | 0 | 0 | 0 |
Disability - LTC/LTD* | + | 0 | + | + | + | 0 |
Immediate Annuities | 0 | + | 0 | + | + | 0 |
Single Premium Deferred Annuities | 0 | 0 | + | + | + | + |
Flexible Premium Deferred Annuities | 0 | 0 | + | + | + | + |
Guaranteed Interest Contracts | 0 | 0 | 0 | + | + | + |
Other Annuity Deposit Business | 0 | 0 | + | + | + | + |
Single Premium Whole Life | 0 | + | + | + | + | + |
Traditional Non-Par Permanent | 0 | + | + | + | + | + |
Traditional Non-Par Term | 0 | + | + | 0 | 0 | 0 |
Traditional Par Permanent | 0 | + | + | + | + | + |
Traditional Par Term | 0 | + | + | 0 | 0 | 0 |
Adjustable Premium Permanent | 0 | + | + | + | + | + |
Indeterminate Premium Permanent | 0 | + | + | + | + | + |
Universal Life Flexible Premium | 0 | + | + | + | + | + |
Universal Life Fixed Premium | 0 | + | + | + | + | + |
Universal Life Fixed Premium | 0 | + | + | + | + | + |
dump-in premiums allowed | ||||||
*LTC = Long Term Care Insurance | ||||||
LTD = Long Term Disability Insurance |
- | Disability Insurance - LTC/LTD |
- | Traditional Non-Par Permanent |
- | Traditional Par Permanent |
- | Adjustable Premium Permanent |
- | Indeterminate Premium Permanent |
- | Universal Life Fixed Premium (no dump-in premiums allowed) |
The associated formula for determining the reserve interest rate adjustment must use a formula which reflects the ceding company's investment earnings and incorporates all realized and unrealized gains and losses reflected in the statutory statement. The following is an acceptable formula:
Rate | = | 2 (I + CG) | |
X + Y - I - CG |
Where: | I | is net investment income (Exhibit 2, Line 16, Column 7) |
CG | is capital gains less capital losses (Exhibit 4, Line 10, Column 6) | |
X | is the current year cash and invested assets (Page 2, Line 10A, Column 1) plus investment income due and accrued (Page 2, Line 16, Column 1) less borrowed money (Page 3, Line 22, Column 1) | |
Y | is the same as X but for the prior year |
For example: On the last day of calendar year N, company XYZ pays a $20 million initial commission and expense allowance to company ABC for reinsuring an existing block of business. Assuming a 34% tax rate, the net increase in surplus at inception is $13.2 million ($20 million - $6.8 million) which is reported on the "aggregate write-ins for gains and losses in surplus" line in the capital and surplus account. $6.8 million (34% of $20 million) is reported as income on the "commissions and expense allowances on reinsurance ceded" line of the summary of operations. At the end of year N+1 the business has earned $4 million. ABC has paid $.5 million in profit and risk charges in arrears for the year and has received a $1 million experience refund. Company ABC's annual statement would report $1.65 million (66% of ($4 million - $1 million - $.5 million) up to a maximum of $13.2 million) on the "commissions and expense allowances on reinsurance ceded" line of the summary of operations, and -$1.65 million on the "aggregate write-ins for gains and losses in surplus" line of the capital and surplus account. The experience refund would be reported separately as a miscellaneous income item in the summary of operations.
Wash. Admin. Code § 284-13-855
Statutory Authority: RCW 48.02.060, 48.05.250 and 48.05.400. 95-19-018 (Order 95-4), § 284-13-855, filed 9/8/95, effective 10/9/95.