This cost report must be completed in accordance with Medicare laws and principles of cost reimbursement as updated, except as specified in the cost report, the Footnotes and Instructions, and below:
Facility % Occupancy | Percent of Actual Allowable Costs |
80% and above | 100% |
75% to 79.999% | 95% |
70% to 74.999% | 90% |
65% to 69.999% | 85% |
60% to 64.999% | 80% |
55% to 59.999% | 75% |
50% to 54.999% | 70% |
Below 50% | 60% |
In addition, no incentive provisions will apply to providers with occupancies below 80%.
In cases where a provider leases a facility from a municipality or other governmental unit or agency at a nominal rental fee (e.g., $1.00 per year) and the lease meets the Medicare criteria for the allowance of depreciation in lieu of rent, other costs to the governmental agency, which are otherwise allowable, may also be included in the reimbursable cost to the provider. When depreciation and other costs to the governmental agency are included by the provider, these costs must be specified as such and supporting documents must be available for audit in the same manner as the provider's own records.
Furthermore, for sales on and after July 1, 1988, the new provider's combination of down payment and loan principal cannot exceed the revalued basis. The down payment is applied to the revalued basis first, and the remaining amount is the allowable debt basis.
The new provider's allowable useful lives on assets purchased cannot be less than the seller's remaining useful lives at the time of purchase. The provider of record (buyer) is responsible for providing the necessary initial information to the Comptroller's Office in order to make the necessary revaluation. In subsequent years' cost reports, the provider is responsible for maintaining records on assets subject to the revaluation limitation and must enter in Section G.2.cc. the excess of book depreciation and interest over the Medicaid allowable amount. Assets and debt acquired subsequent to and not related to the change of ownership are not subject to revaluation limitations. In no case can interest expense on assets subject to revaluation limits exceed actual interest incurred by the new owner.
ILLUSTRATIVE EXAMPLE
Seller's original building cost was $1,250,000 on July 1, 1980, with a useful life of 40 years. On July 1, 1992, the facility is purchased by Buyer for $3,500,000 who decides to invest some of his own money in the purchase and finance the remainder at 9%. Accumulated depreciation for the building as of July 1, 1992 is $375,000, and the net book value is therefore $875,000. The portion of the selling price allocated to the building is $1,531,250. Buyer's remaining useful life for the building is 28 years. Buyer reported depreciation for the building for FYE 6/30/93 of $54,688. The building revaluation and depreciation limit is computed below. The index for assets acquired in 1980 and sold in 1992 is 1.17.
Seller's original building cost in 1980 | $1,250,000 |
Cost multiplier | 1.17 |
Revalued original cost | $1,462,500 |
Accumulated depreciation | ($375,000) |
Allowable basis to buyer | $1,087,500 |
Allowable depreciation ($1,087,500/28) | $38,839 |
Reported depreciation | $54,688 |
Non-allowable depreciation | $15,849 |
Assuming the provider's allowable basis for all assets (including the building and equipment) is $2,292,322, allowable return on equity and interest would be computed as follows:
Nurse Consultant Services | $10,500 |
Human Resource Services | $10,500 |
Crisis Intervention Services | $10,500 |
Pharmacy Consultant Services | $7,000 |
Dietary Consultant Services | $7,000 |
Social Service Consultant Services | $3,000 |
Activity Service Consulting | $1,500 |
Medical Records Consulting | $1,500 |
Accounting Services | $50,000 |
Bookkeeping Services | $20,000 |
Staff Training Services | $10,000 |
Retainer for Legal Counsel | $3,000 |
General Oversight and Supervision | $50,000 |
Total | $184,500 |
Illustrative Example
Assume the following: A non-related management company is limited to (a)4.(ii), maximum component fees. The management company manages five nursing facilities for the entire year. Four of the facilities have 100 beds and the fifth has 45 beds. Assume the applicable return on equity percentage is 7%. The management company documents that it has provided the following services to each of the five providers:
The maximum allowable management fee for each of the 100 bed facilities is $179,705 computed as follows:
Nurse Consulting | $10,500 |
Human Resource Services | $10,500 |
Crisis Intervention Services | $10,500 |
Accounting | $50,000 |
Staff Training | $10,000 |
General Oversight/Supervision | $50,000 |
Subtotal | $141,500 |
Add overhead (20%) | 28,300 |
Add profit (7%) | 9,905 |
Total Allowable | $179,705 |
The maximum allowable management fee for the 45 bed facility is $89,853.
For Medicaid cost reporting purposes, when additional costs for workers compensation premiums are incurred from an insurance audit subsequent to a nursing facility's fiscal year end and the cost report has been filed with the Comptroller's Office without including the costs, the costs will be considered an expense in the year the amount becomes known. Should a workers compensation audit result in a premium credit, the credit will be applied to the next premium payment. In either case, amended cost reports cannot be filed.
The Tennessee Medical Assistance program will follow federal requirements pertaining to the disclosure of certain information about ownership interest, business transactions, convictions of program related criminal offenses, etc. as required by 42 CFR Chapter IV, Part 420, Subpart C, and Part 455, Subpart B, Principle C effective October 1, 1983.
Gross charges to the patients' accounts must match the charges to the patient log. Adjustments to the patients' accounts must then be made to bring the actual charges in line with the contractual and legal collection limits of the various medical programs. All charges in the patients' accounts must be supported by charge slips and the proper notes in the patients' files and must correspond to the charges reported on the Department billing forms. Personal funds held by the provider for Medicaid patients used in purchasing clothing and personal incidentals must be properly accounted for with detailed records of amounts received and disbursed and shall not be commingled with nursing facility funds. Patient funds in excess of $50 per patient must be kept in an insured interest bearing account. Interest earned must be credited to the patients.
Each facility must maintain daily census records and an adequate patient log. The format of the log is to be determined by each individual provider and may be combined with the revenue journal or other records at the convenience of the provider. This log, however, must be sufficient to provide the following information on an individual basis and to accumulate monthly and yearly totals for Medicaid NF-1 patients and for all other patients.
The headings below should be listed across the top of the page above the respective columns.
Column No. | Heading |
1 | Patient Name |
2 | Patient Days |
3 | Room and Board Charge |
4 | Total Other NF-1 Covered Charges |
5 | Total NF-1 Covered Charges (Col. 3 + Col. 4 ) |
6 | Total NF-1 Noncovered Charges |
7 | Total Actual Charges (Col. 5 + Col. 6) |
8 | Date Medicaid NF-1 Claim Paid |
9 | Amounts Collected and Receivable from NF-1 Program |
10 | Patient Income Applicable to NF-1 Covered Services |
11 | Amounts Collected and Receivable from Patients from NF-1 Noncovered Services |
12 | Amounts Collected and Receivable from Other Sources |
13 | Total Amounts Collected and Receivable |
14 | Comments |
The log should be maintained on a monthly basis with separate pages used for each month. Medicaid NF-1 patients should be listed in a separate section of the log so that Medicaid NF-1 program statistics can be generated. The columns should be completed and totaled as soon after the end of the month as the figures are available. Adjustments should be made to the monthly totals to reflect adjustments in the log due to changes in patient status, additional information, or other reasons. Complete explanations should accompany each adjustment. For non-program patients, columns 8 through 14 can be omitted or adapted for other uses.
Column 1. Patient Name--Enter the individual patient's name.
Column 2. Patient Days--Enter the patient days that the patient was charged for as this category of patient.
Column 3. Room and Board Charge--Enter the actual room and board charge, according to the facility's charge schedule, for the month.
Column 4. Total Other NF-1-Covered Charges--Enter the total of the charges other than room and board, according to the facility's charge schedule, for services covered by the NF-1 program.
Column 5. Total NF-1 Covered Charges--Enter the sum of column 3 and 4.
Column 6. Total NF-1Noncovered Charges--Enter the total of the charges, according to the facility's charge schedule, for services not covered by the NF-1 program.
Column 7. Total Actual Charges--Enter the sum of column 5 and column 6.
Column 8. Date Medicaid NF-1 Claim Paid--For each Medicaid NF-1 patient, enter the date that each claim was paid by the Department of Health. For other types of patients, leave blank or adapt for other use.
Column 9. Amounts Collected and Receivable From NF-1 Program--For each Medicaid NF-1 patient, enter the amount paid by and receivable from the Department of Health. For other types of patients, leave blank or adapt for other use.
Column 10. Patient Income Applicable to NF-1 Covered Services--For each Medicaid NF-1 patient, enter the amount of each patient's income applicable to NF-1 services. For other types of patients, leave blank, or adapt for other use.
Column 11. Amounts Collected and Receivable from Patients for NF-1 Noncovered Services--For each Medicaid NF-1 patient, enter the amounts collected and receivable for services not covered by the NF-1 program. For other types of patients, leave blank, or adapt for other use.
Column 12. Amounts Collected and Receivable from Other Sources For each Medicaid NF-1 patient, enter the amounts collected from other sources. State the source under Column 14. For other types of patients, leave blank, or adapt for other use.
Column 13. Total Amounts Collected and Due--For each Medicaid NF-1 patient, enter the sum of columns 9, 10, 11, and 12. For other types of patients, leave blank, or adapt for other use.
Column 14. Comments--This column is for special notes relating to the entries in the log.
Basic Data | Example | Example | Example |
Month-September 30 days | 30 | 30 | 30 |
Comptroller's Office Rate Per Day | 66.09 | 66.09 | 66.09 |
Charge Schedule: | |||
Room and Board Rate Per Day | 60.00 | 70.00 | 66.09 |
NF-1 Covered Items Per Month | 45.00 | ------- | 30.00 |
NF-1 Noncovered Items Per Month | 20.00 | 40.00 | 10.00 |
Patient Income Per Month (Form 2362) | 482.70 | 482.70 | 482.70 |
Allowance Per Month | 30.00 | 30.00 | 30.00 |
Example 1 - Basic charge is for Room and Board only for private paying patients, all other supplies and services are charged as used.
Date | Debit | Credit | Other Account | Nature of Charge or Credit |
9/1 | 1,800.00 | Revenue-Medicaid NF-1 Covered Services | Room & Board Charge ($60.00 x 30 days) | |
9/1 | 482.70 | Cash | Collection of Patient Income Based on 2362 Information | |
9/30 | 45.00 | Revenue-Medicaid NF-1 Covered Services | NF-1 Covered Items for September | |
9/30 Non-covered Services | 20.00 | Revenue-Medicaid NF-1 for September | NF-1 Noncovered Items | |
9/30 Non-covered Items from | 20.00 | Cash | Collection for NF-1 | |
Patient Personal Needs Funds | ||||
9/30 | 45.00 | Contractual Adjustment | To adjust charge for covered services to contractual limits | |
10/31 | 1,500. 00 | Cash | Medicaid NF-1 Payment | |
_________ $1,865.00 | __________ $2,047.70 |
Number of Days of Service | 30 |
Rate Assigned by the Comptroller of the Treasury | $66.09 |
*An adjustment must be filed with the State of Tennessee.
Example 2 Basic charge is an all inclusive rate for all patients. No extra charges to any patients for routine covered service items are made. Non-covered services are charged to all patients.
Date | Debit | Credit | Other Account | Nature of Charge or Credit |
9/1 | 2,100.00 | Revenue-Medicaid NF-1 Covered Services | Room & Board Charge (70.00 x 30 days) | |
9/1 | 482.70 | Cash | Collection of Patient Income Based on 2362 Information | |
9/30 | 40.00 | Revenue-Medicaid NF-1 Noncovered Services | NF-1 Non-Covered Items for September | |
9/30 | 30.00 | Cash | Collection for NF-1 Noncovered Items from Patient Personal Needs Funds | |
9/30 | 117.30 | Contractual Adjustment | To adjust charge for Covered Services to Contractual Limits | |
10/31 | 1,500.00 | Cash | Medicaid NF-1 Payment | |
$2,140.00 | $2,130.00 |
Patient account balance applicable to September is $10.00. This balance is solely due to charges for noncovered services. This amount can be collected from personal funds if such funds are or become available.
Number of Days of Service | 30 |
Rate Assigned by the Comptroller of the Treasury | $66.09 |
*An adjustment must be filed with the State of Tennessee.
Example 3 -Basic charge is for Room and Board only for private paying patients, all other supplies and services are charged as used.
Date | Debit | Credit | Other Account | Nature of Charges or Credit |
9/1 | 1,982.70 | Revenue-Medicaid NF-1 Covered Services | Room & Board Charge (66.09 x 30 days) | |
9/1 | 482.70 | Cash | Collection of Patient Income Based on 2362 Information | |
9/30 | 30.00 | Revenue-Medicaid NF-1 Covered Services | NF-1 Covered Items for September | |
9/30 | 10.00 | Revenue-Medicaid NF-1 Noncovered Services | NF-1 Noncovered Items for September | |
9/30 | 10.00 | Cash | Collection for NF-1 Noncovered Items from Patient Personal Needs Funds | |
9/30 | 30.00 | Contractual Adjustment | To Adjust Charge for Covered Services to Contractual Limits | |
10/31 | 1,500.00 | Cash | Medicaid NF-1 Payment | |
$2,022.70 | $2,022.70 |
Patient account balance applicable to September is zero.
Number of Days of Service | 30 |
Rate Assigned by the Comptroller of the Treasury | $66.09 |
PATIENT NAME (1) | PATIENT DAYS (2) | ROOM AND BOARD CHARGE (3) | TOTAL OTHER NF1 COVERED CHARGES (4) | TOTAL NF1 COVERED CHARGES (5) | TOTAL NF1 NONCOVERED CHARGES (6) | TOTAL ACTUAL CHARGE (7) | DATE MEDICAID NF1 CLAIM PAID (8) |
EXAMPLE 1 | 30 | $1,800.00 | $45.00 | $1,845.00 | $20.00 | $1,865.00 | 10/31 |
EXAMPLE 2 | 30 | $2,100.00 | $0.00 | $2,100.00 | $40.00 | $2,140.00 | 10/31 |
EXAMPLE 3 | 30 | $1,982.70 | $30.00 | $2,012.70 | $10.00 | $2,022.70 | 10/31 |
AMOUNTS COLLECTED FROM NF1 PROGRAM (9) | PATIENT INCOME APPLICABLE TO NF1 COVERED SERVICES (10) | AMOUNTS COLLECTED FROM PATIENTS FOR NF1 NONCOVERED SERVICES (11) | AMOUNTS COLLECTED FROM OTHER SOURCES (12) | TOTAL AMOUNTS COLLECTED (13) | COMMENTS (14) | |
EXAMPLE 1 (continued) | $1,500.00 | $482.70 | $20.00 | $0.00 | $2,002.70 | $182.70 OVERPAYMENT TO BE REFUNDED TO NF1 PROGRAM. $45.00 CONTRACTUAL ADJUSTMENT. |
EXAMPLE 2 (continued) | $1,500.00 | $482.70 | $30.00 | $0.00 | $2,012.70 | $117.30 CONTRACTUAL ADJUSTMENT. |
EXAMPLE 3 | $1,500.00 | $482.70 | $10.00 | $0.00 | $1,992.70 | $30.00 CONTRACTUAL ADJUSTMENT. |
Tenn. Comp. R. & Regs. 1200-13-06-.10
Authority: T.C.A. §§ 4-5-202, 12-4-301, 71-5-105, 71-5-109, and Executive Order 23.