Example Using Three Companies | |||
a. Actual annual access minutes (as reported under Rule 203.03.b.) | 500 | 500 | 1,000 |
b. Annual pro forma actual access revenues (as reported under Rule 203.03.c.) | $50 | $40 | $50 |
c. Average pro forma revenue per actual access minute (line b/line a) | $.10/min | $.08/min | $.05/min |
d. Calculated equivalent access minutes from MTS/WATS (as reported under Rule 203.04) | 0 | 1,000 | 2,000 |
e. Assigned average revenue (from line c) | $.10/min | $.08/min | $.05/min |
f. Calculated equivalent access revenue (line d x line e) | $0 | $80 | $100 |
g. Total actual and equivalent access minutes (line a + line d) | 500 | 1,500 | 3,000 |
h. Total pro forma and equivalent access revenues (line b + line f) | $50 | $120 | $150 |
i. Average revenue per total actual and equivalent access minutes (line h /line g) | $.10/min | $.08/min | $.05/min |
j. All companies' total actual and equivalent access minutes (sum of entries on line g) | --- | 5,000 | --- |
k. Company's ratio of total state access minutes (lineg/line j) | .1000 | .3000 | .6000 |
l. All companies' total actual and equivalent access revenues (sum of entries of line H) | --- | $320 | --- |
Idaho Admin. Code r. 31.46.01.302