The resulting amount is the investment in the contract adjusted for the present value of the refund feature without discount for interest and is to be used in determining the exclusion ratio to be applied to the payments received as an annuity. The percentage found in Tables III or VII shall not be adjusted in a manner described in paragraph (a)(2) of § 1.72-5 . These principles may be illustrated by the following examples:
Cost of the annuity contract (investment in the contract, unadjusted) | $21,053 |
Amount to be received annually | $1,200 |
Number of years for which payment guaranteed ($21,053 divided by $1,200) | 17.5 |
Rounded to nearest whole number of years | 18 |
Percentage located in Table III for age 65 (age of the annuitant as of the annuity starting date) and 18 (the number of whole years) (percent) | 30 |
Subtract value of the refund feature to the nearest dollar (30 percent of $21,053) | $6,316 |
Investment in the contract adjusted for the present value of the refund feature without discount for interest | $14,737 |
Cost of the annuity contract (investment in the contract, unadjusted) | $21,053 |
Amount to be received annually | $1,200 |
Number of years for which payment guaranteed ($21,053 ÷ $1,200) | 17.5 |
Rounded to nearest whole number of years | 18 |
Percentage in Table VII for age 65 and 18 years (percent) | 15 |
Subtract value of the refund feature to the nearest dollar (15 percent of $21,053) | $3,158 |
Investment in the contract adjusted for the present value of the refund feature without discount for interest | $17,895 |
Pre-July 1986 investment in the contract (unadjusted) | $10,000 |
Pre-July 1986 portion of the amount to be received annually ($10,000/$21,053 * $1,200) | $570.00 |
Number of years for which payment guaranteed ($10,000 ÷ $570) | 17.50 |
Rounded to nearest whole number of years | 18 |
Percentage in Table III for age 65 and 18 years (percent) | 30 |
Subtract value of the refund feature to the nearest dollar (30 percent of $10,000) | $3,000 |
Pre-July 1986 investment in the contract adjusted for the present value of the refund feature without discount for interest | $7,000 |
Post-June 1986 investment in the contract (unadjusted) | $11,053 |
Post-June 1986 portion of the amount to be received annually ($11,053/$21,053 * $1,200) | $630 |
Number of years for which payment guaranteed ($11,053 ÷ $630) | 17.54 |
Rounded to nearest whole number of years | 18 |
Percentage in Table VII for age 65 and 18 years (percent) | 15 |
Subtract value of the refund feature to the nearest dollar (15 percent of $11,053) | $1,658 |
Post-June 1986 investment in the contract adjusted for the present value of the refund feature without discount for interest | $9,395 |
If, in the above examples, the guaranteed amount had exceeded the investment in the contract (or applicable portion thereof), the percentage found in Table III or VII (whichever is applicable) should have been applied to the lesser of these amounts since any excess of the guaranteed amount over the investment in the contract (as found under § 1.72-6 ) would not have constituted a refund of premiums or other consideration paid. In such a case, however, a different multiple might have been obtained from Table III or VII (whichever is applicable) since the number of years for which payments were guaranteed would have been greater.
In which:
V = The percentage, rounded to the nearest whole percent,
x = The age at the nearest birthday of the primary annuitant,
y = The age at the nearest birthday of the survivor annuitant,
N = The guaranteed amount divided by the annual annuity payable to the primary annuitant, rounded to the nearest integer,
P = The annual annuity continued to the survivor annuitant divided by the annual annuity payable to the primary annuitant,
In the case of a contract providing for payments to be made to two persons in the manner described in paragraph (b)(6) of § 1.72-5 , this paragraph (c)(1) is applied as though the older person were the primary annuitant and the younger person were the survivor annuitant. For purposes of this paragraph (c)(1), the number of survivors at agex (lx) is determined under the following table:
x | lx |
5 | 1000000. |
6 | 999729. |
7 | 999493. |
8 | 999284. |
9 | 999069. |
10 | 998849. |
11 | 998620. |
12 | 998382. |
13 | 998135. |
14 | 997876. |
15 | 997606. |
16 | 997322. |
17 | 997025. |
18 | 996714. |
19 | 996387. |
20 | 996044. |
21 | 995684. |
22 | 995304. |
23 | 994905. |
24 | 994484. |
25 | 994041. |
26 | 993573. |
27 | 993080. |
28 | 992563. |
29 | 992024. |
30 | 991461. |
31 | 990876. |
32 | 990269. |
33 | 989638. |
34 | 988984. |
35 | 988303. |
36 | 987593. |
37 | 986846. |
38 | 986055. |
39 | 985210. |
40 | 984298. |
41 | 983310. |
42 | 982230. |
43 | 981046. |
44 | 979742. |
45 | 978302. |
46 | 976709. |
47 | 974945. |
48 | 972992. |
49 | 970832. |
50 | 968447. |
51 | 966000. |
52 | 963313. |
53 | 960375. |
54 | 957175. |
55 | 953705. |
56 | 949954. |
57 | 945912. |
58 | 941568. |
59 | 936908. |
60 | 931903. |
61 | 926451. |
62 | 920540. |
63 | 914090. |
64 | 907011. |
65 | 899221. |
66 | 890428. |
67 | 880797. |
68 | 870298. |
69 | 858904. |
70 | 846565. |
71 | 832316. |
72 | 816861. |
73 | 800078. |
74 | 781837. |
75 | 762012. |
76 | 740743. |
77 | 717689. |
78 | 692780. |
79 | 665977. |
80 | 637260. |
81 | 607339. |
82 | 575531. |
83 | 541919. |
84 | 506647. |
85 | 469931. |
86 | 432459. |
87 | 394138. |
88 | 355393. |
89 | 316712. |
90 | 278663. |
91 | 242020. |
92 | 207150. |
93 | 174602. |
94 | 144828. |
95 | 118151. |
96 | 94871.7 |
97 | 74863.6 |
98 | 58042.2 |
99 | 44176.1 |
100 | 32956.4 |
101 | 24044.8 |
102 | 17104.1 |
103 | 11815.5 |
104 | 7886.75 |
105 | 5054.94 |
106 | 3086.95 |
107 | 1778.82 |
108 | 955.465 |
109 | 470.955 |
110 | 208.668 |
111 | 80.7899 |
112 | 26.2340 |
113 | 6.69620 |
114 | 1.19385 |
115 | .111460 |
Number of years difference in age (2 male annuitants or 2 female annuitants) | Addition to older age in years |
0 to 1, inclusive | 9 |
2 to 3, inclusive | 8 |
4 to 5, inclusive | 7 |
6 to 8, inclusive | 6 |
9 to 11, inclusive | 5 |
12 to 15, inclusive | 4 |
16 to 20, inclusive | 3 |
21 to 27, inclusive | 2 |
28 to 42, inclusive | 1 |
Over 42 | 0 |
Cost of the annuity contract (investment in the contract unadjusted) | $33,050 |
Guaranteed amount ($1,200 * 10) | $12,000 |
Percentage in Table III for male, age 70 (or female, age 75) for duration of the guarantee (10) | 21 |
Percentage in Table III for female, age 40 (or male, age 35) for duration of the guarantee (10) | 2 |
Sum of percentages obtained | 23 |
Difference in years of age between two males, aged 70 and 35 (or 2 females, aged 75 and 40) | 35 |
Addition, in years, to older age | 1 |
Percentage in Table III for male one year older than A | 22 |
Difference between percentages obtained (23 percent less 22 percent) | 1 |
Value of the refund feature to the nearest dollar (1 percent of $12,000) | $120 |
Investment in the contract adjusted for present value of the refund feature | $32,930 |
A's expected return (A's payments per year of $4,146 multiplied by his life expectancy from Table 1 of 12.1) | $50,166.60 |
B's expected return (B's payments per year of $2,820 multiplied by his life expectancy from Table 1 of 18.2) | $51,324.00 |
Sum of expected returns to be used in determining exclusion ratio | $101,490.60 |
Percentage of total expected return attributable to A's expectancy of life ($50,166.60 ÷ $101,490.60) | 49.4 |
Percentage of total expected return attributable to B's expectancy of life ($51,324 ÷ $101,490.60) | 50.6 |
Portion of investment in the contract allocable to A's annuity (49.4 percent of $86,000) | $42,484.00 |
Portion of investment in the contract allocable to B's annuity (50.6 percent of $86,000) | $43,516.00 |
Value of the refund feature with respect to A's annuity (percentage from Table III for male, age 70, and duration 10, or 21 percent, multiplied by lesser of guaranteed amount and allocable portion of investment in the contract, $41,460) | $8,707.00 |
A's allocable portion of the investment in the contract adjusted for refund feature ($42,484 less $8,707.00) | $33,777.00 |
Value of the refund feature with respect to B's annuity (percentage from Table III for male, age 60, and duration 20, or 25 percent, multiplied by lesser of guaranteed amount and allocable portion of investment in the contract, $43,516) | $10,879.00 |
B's allocable portion of the investment in the contract adjusted for refund feature ($43,516 less $10,879.00) | $32,637.00 |
Sum of A's and B's allocable portions of the investment in the contract after adjustment for the refund feature | $66,414.00 |
Exclusion ratio for the contract as a whole (total adjusted investment in the contract, $66,414, divided by the total expected return from above, $101,490.60) (percent) | 65.4 |
A's expected return (A's payments per year of $4,146 multiplied by his life expectancy from Table V of 16.0) | $66,336.00 |
B's expected return (B's payments per year of $2,820 multiplied by his life expectancy from Table V of 24.2) | $68,244.00 |
Sum of expected returns to be used in determining exclusion ratio | $134,580.00 |
Percentage of total expected return attributable to A's expectancy of life ($66,336.00 ÷ $134,580.00) | 49.3 |
Percentage of total expected return attributable to B's expectancy of life ($68,244.00 ÷ $134,580.00) | 50.7 |
Portion of investment in the contract allocable to A's annuity (49.3 percent of $86,000) | $42,398.00 |
Portion of investment in the contract allocable to B's annuity (50.7 percent of $86,000) | $43,602.00 |
Value of the refund feature with respect to A's annuity (percentage from Table VII for age 70 and duration 10, or 11 percent, multiplied by lesser of the guaranteed amount and allocable portion of investment in the contract, $41,460) | $4,560.60 |
A's allocable portion of the investment in the contract adjusted for refund feature ($42,398 less $4,560.60) | $37,837.40 |
Value of the refund feature with respect to B's annuity (percentage from Table VII for age 60 and duration 20, or 11 percent, multiplied by lesser of guaranteed amount and allocable portion of investment in the contract, $43,602) | $4,796.22 |
B's allocable portion of the investment in the contract adjusted for refund feature ($43,602 less $4,796.22) | $38,805.78 |
Sum of A's and B's allocable portions of the investment in the contract after adjustment for the refund feature | $76,643.18 |
Exclusion ratio for the contract as a whole (total adjusted investment in the contract, $76,643.18, divided by the total expected return from above, $134,580.00) (percent) | 56.9 |
26 C.F.R. §1.72-7