1,826,000 x 125,000 = $91,300
2,500,000
1,826,000 x 120,000 = $87,648
2,500,000
Medicaid Basis | $1,826,000 |
Discount | 91,300 |
Loan Cost | 87,648 |
Total Int. Basis | 2,004,948 |
2,004,948 = 80.2% of Annual Interest Incurred
2,500,000 on Notes Outstanding
First year Interest | $250,000 |
Medicaid Allowable | 802 |
Allowable Interest | 200,500 |
Allowable Amortization: | |
Discount | 91,300 |
253,652 | |
Loan Cost | 87,648 |
253,506 | |
Total Reimbursable Int. and Amortization | $207,658 |
Ala. Admin. Code r. 560-X-22-.11
Author: Susan Mims
Statutory Authority: State Plan, Title XIX, Social Security Act, 42 C.F.R. §§ 447.200 - .272, et seq.